Intrinsic Value

VSE Corporation (VSEC)

$75.68

+0.58 (+0.77%)

Enterprise Value -1,438.73
Net Debt 451.49
Equity Value -1,890.22
Shares Outstanding 14.18
Equity Value Per Share -133.26



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt