Intrinsic Value

Waterdrop Inc. (WDH)

$1.22

+0.03 (+2.52%)

Enterprise Value -15,012.09
Net Debt -1,560.12
Equity Value -13,451.97
Shares Outstanding 402.25
Equity Value Per Share -33.44



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt