Intrinsic Value

G. Willi-Food International Ltd. (WILC)


+0.31 (+2.46%)

Enterprise Value 352.67
Net Debt -191.52
Equity Value 544.19
Shares Outstanding 13.87
Equity Value Per Share 39.24

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt