Intrinsic Value

G. Willi-Food International Ltd. (WILC)


-0.03 (-0.24%)

Enterprise Value 345.80
Net Debt -191.52
Equity Value 537.32
Shares Outstanding 13.87
Equity Value Per Share 38.75

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt