Intrinsic Value

Willis Towers Watson Public Limited... (WLTW)

$231.56

-2.78 (-1.19%)

Enterprise Value 33,113.55
Net Debt 4,517
Equity Value 28,596.55
Shares Outstanding 106
Equity Value Per Share 269.78



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt