Intrinsic Value

Warner Music Group Corp. (WMG)

$28.195

-1.07 (-3.64%)

Enterprise Value -82,697.55
Net Debt 3,177
Equity Value -85,874.55
Shares Outstanding 524.14
Equity Value Per Share -163.84



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt