Intrinsic Value

Warby Parker Inc. (WRBY)

$11.975

+0.10 (+0.80%)

Enterprise Value 72,844.91
Net Debt -42.44
Equity Value 72,887.35
Shares Outstanding 117.39
Equity Value Per Share 620.90



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt