Intrinsic Value

The Western Union Company (WU)

$13.455

+0.15 (+1.17%)

Enterprise Value 11,831.90
Net Debt 1,236
Equity Value 10,595.90
Shares Outstanding 371.80
Equity Value Per Share 28.50



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt