Intrinsic Value

Zoetis Inc. (ZOE.DE)

141.58 €

+2.46 (+1.77%)

Enterprise Value 42,269.13
Net Debt 4,716
Equity Value 37,553.13
Shares Outstanding 462.27
Equity Value Per Share 81.24



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt