Intrinsic Value

Zumiez Inc. (ZUMZ)

$16.98

-0.22 (-1.28%)

Enterprise Value 561.93
Net Debt 131.89
Equity Value 430.04
Shares Outstanding 19.29
Equity Value Per Share 22.29



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt