Financial Statements

Embotelladora Andina S.A. (AKO-A)

$9.9

-0.08 (-0.80%)
Income Statement
Balance Sheet
Cash Flow

Income Statement

All numbers are in thousands

Retained Earning Schedule

Year 2021 2020 2019 2018 2017
Retained Earnings (Previous Year) 654,171600,918462,221335,523-
Net Income 154,698122,000173,72296,603117,836
Stock Dividends -702,52231,23951,241117,631292,656
Dividend Paid -106,347-99,986-86,266-87,536-74,968
Retained Earnings -654,171600,918462,221335,523

PPE Schedule

Year 2021 2020 2019 2018 2017
Gross PPE 605,577722,719710,7711,319,501-
Annual Depreciation 254,830-31,059123,079-487,6671,500,282
Capital Expenditure -144,027-86,083-111,132-121,063-180,781
Net PPE 716,379605,577722,719710,7711,319,501

Intangible and Goodwill Schedule

Year 2021 2020 2019 2018 2017
Intangible and Goodwill (Previous Year) -93,598117,229121,22298,326
New Purchases -53,838-1,953-70-139,922-54,944
Intangible and Goodwill 93,598117,229121,22298,326118,043

Embotelladora Andina S.A. income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Embotelladora Andina S.A. FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.