Financial Statements

Kinaxis Inc. (KXS.TO)

$131.65

-14.35 (-9.83%)
Income Statement
Balance Sheet
Cash Flow

Income Statement

All numbers are in thousands

Retained Earning Schedule

Year 2021 2020 2019 2018 2017
Retained Earnings (Previous Year) 735936-2-
Net Income -114231420
Stock Dividends ---24-23
Dividend Paid -----
Retained Earnings 72735936-2

PPE Schedule

Year 2021 2020 2019 2018 2017
Gross PPE 46343217-
Annual Depreciation 9327142727
Capital Expenditure -34-14-12-12-10
Net PPE 10646343217

Intangible and Goodwill Schedule

Year 2021 2020 2019 2018 2017
Intangible and Goodwill (Previous Year) ----40
New Purchases --113-60-111-72
Intangible and Goodwill ---4040

Kinaxis Inc. income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Kinaxis Inc. FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.