Financial Statements


93.8 €

+3.60 (+3.99%)
Income Statement
Balance Sheet
Cash Flow

Income Statement

All numbers are in thousands

Retained Earning Schedule

Year 2021 2020 2019 2018 2017
Retained Earnings (Previous Year) 1441491,054936-
Net Income 141144149141130
Stock Dividends -119-120-1,0281826
Dividend Paid -24-28-26-23-21
Retained Earnings 1411441491,054936

PPE Schedule

Year 2021 2020 2019 2018 2017
Gross PPE 954860712626-
Annual Depreciation 261335355273795
Capital Expenditure -217-241-207-187-169
Net PPE 997954860712626

Intangible and Goodwill Schedule

Year 2021 2020 2019 2018 2017
Intangible and Goodwill (Previous Year) -142154214262
New Purchases -----
Intangible and Goodwill 142154214262253

L.D.C. S.A. income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes L.D.C. S.A. FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.