Free Cash Flow Build Up
(ZVZZT)
$12.25
-28.78 (-70.14%)
Year A/P |
Revenue |
---|
EBITDA |
EBIT |
Tax Rate |
EBIAT |
Depreciation |
Accounts Receivable |
Inventories |
Accounts Payable |
Capital Expenditure |
UFCF |
WACC |
PV UFCF |
SUM PV UFCF |
Year A/P |
Revenue |
---|
EBITDA |
EBIT |
Tax Rate |
EBIAT |
Depreciation |
Accounts Receivable |
Inventories |
Accounts Payable |
Capital Expenditure |
UFCF |
WACC |
PV UFCF |
SUM PV UFCF |