Intrinsic Value

Model N, Inc. (MODN)

$25.52

-0.31 (-1.20%)
Enterprise Value -
Net Debt -41.31
Equity Value -
Shares Outstanding 36.74
Equity Value Per Share -



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt