Terminal Value


14.075 €

+0.04 (+0.25%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 4.23
Free cash flow (t + 1) 2,556.56
Terminal Value 114,643.94
Present Value of Terminal Value 93,193.88

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of ABN AMRO Bank N.V.’s cash flows after that period (if we don’t include this, we would have to assume that ABN AMRO Bank N.V. stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.