Terminal Value

AgroGeneration SA (ALAGR.PA)

0.0849 €

+0.00 (+1.07%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 5.31
Free cash flow (t + 1) 1.36
Terminal Value 41.10
Present Value of Terminal Value 31.73

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of AgroGeneration SA’s cash flows after that period (if we don’t include this, we would have to assume that AgroGeneration SA stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.