Terminal Value

Caisse régionale de Crédit Agricole... (CRLO.PA)

54.5 €

0.00 (0.00%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 26.80
Free cash flow (t + 1) 198.02
Terminal Value 798.48
Present Value of Terminal Value 243.59



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Caisse régionale de Crédit Agricole Mutuel Loire Haute-Loire - Société coopérative’s cash flows after that period (if we don’t include this, we would have to assume that Caisse régionale de Crédit Agricole Mutuel Loire Haute-Loire - Société coopérative stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.