Terminal Value

G Medical Innovations Holdings Ltd (GMVD)

$3

+0.01 (+0.33%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 25.35
Free cash flow (t + 1) -12,434,164.40
Terminal Value -53,251,239.42
Present Value of Terminal Value -17,207,113.72



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of G Medical Innovations Holdings Ltd’s cash flows after that period (if we don’t include this, we would have to assume that G Medical Innovations Holdings Ltd stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.