Terminal Value

Surteco Group SE (SUR.DE)

19.3 €

+0.45 (+2.39%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 4.67
Free cash flow (t + 1) 39.68
Terminal Value 1,486.26
Present Value of Terminal Value 1,183

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Surteco Group SE’s cash flows after that period (if we don’t include this, we would have to assume that Surteco Group SE stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.