Terminal Value

Vetoquinol SA (VETO.PA)

79.4 €

-0.60 (-0.75%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 6.83
Free cash flow (t + 1) 27.18
Terminal Value 562.79
Present Value of Terminal Value 404.47

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Vetoquinol SA’s cash flows after that period (if we don’t include this, we would have to assume that Vetoquinol SA stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.