Weighted Average Cost Of Capital


2.06 €

0.00 (0.00%)
Share price $ 2.06
Beta 0.418
Diluted Shares Outstanding 21.20
Cost of Debt
Tax Rate -63.66
After-tax Cost of Debt 0.33%
Risk-Free Rate
Market Risk Premium
Cost of Equity 5.352
Total Debt 197.68
Total Equity 43.66
Total Capital 241.34
Debt Weighting 81.91
Equity Weighting 18.09

There are a number of methods that can be used to determine discount rates. A good approach – and the one we’ll use in this tutorial – is to use the weighted average cost of capital (WACC) – a blend of the cost of equity and after-tax cost of debt. A company has two primary sources of financing – debt and equity – and, in simple terms, WACC is the average cost of raising that money. WACC is calculated by multiplying the cost of each capital source (debt and equity) by its relevant weight and then adding the products together to determine the WACC value.