Weighted Average Cost Of Capital

Claranova SE (CLA.PA)

2.716 €

+0.07 (+2.49%)
Share price $ 2.716
Beta 2.201
Diluted Shares Outstanding 39.76
Cost of Debt
Tax Rate -144.19
After-tax Cost of Debt 3.47%
Risk-Free Rate
Market Risk Premium
Cost of Equity 13.910
Total Debt 184.70
Total Equity 108
Total Capital 292.70
Debt Weighting 63.10
Equity Weighting 36.90

There are a number of methods that can be used to determine discount rates. A good approach – and the one we’ll use in this tutorial – is to use the weighted average cost of capital (WACC) – a blend of the cost of equity and after-tax cost of debt. A company has two primary sources of financing – debt and equity – and, in simple terms, WACC is the average cost of raising that money. WACC is calculated by multiplying the cost of each capital source (debt and equity) by its relevant weight and then adding the products together to determine the WACC value.