Intrinsic Value

Axcelis Technologies, Inc. (ACLS)

$103.06

+3.06 (+3.06%)

Enterprise Value 756.47
Net Debt -91.41
Equity Value 847.88
Shares Outstanding 33.16
Equity Value Per Share 25.57



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt