Intrinsic Value

L'Air Liquide S.A. (AI.PA)

184.4 €

-0.78 (-0.42%)

Enterprise Value 64,208.66
Net Debt 10,486.90
Equity Value 53,721.76
Shares Outstanding 524.03
Equity Value Per Share 102.52



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt