Intrinsic Value

Marisa Lojas S.A. (AMAR3.SA)

$1.55

-0.01 (-0.64%)

Enterprise Value 467.66
Net Debt 715.03
Equity Value -247.38
Shares Outstanding 68.53
Equity Value Per Share -3.61



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt