Intrinsic Value

Azul S.A. (AZUL)

$6.42

+0.51 (+8.63%)

Enterprise Value 8,863.10
Net Debt 24,330.80
Equity Value -15,467.70
Shares Outstanding 347.53
Equity Value Per Share -44.51



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt