Intrinsic Value

Brunswick Corporation (BC)

$80

-6.13 (-7.12%)

Enterprise Value -1,455.86
Net Debt 2,124.80
Equity Value -3,580.66
Shares Outstanding 70.50
Equity Value Per Share -50.79



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt