Intrinsic Value

Bonterra Energy Corp. (BNE.TO)

$5.68

+0.13 (+2.34%)

Enterprise Value 320.59
Net Debt 141.06
Equity Value 179.54
Shares Outstanding 37.33
Equity Value Per Share 4.81



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt