Intrinsic Value

Calfrac Well Services Ltd. (CFW.TO)

$4.22

-0.26 (-5.80%)

Enterprise Value 67.06
Net Debt 241.06
Equity Value -174.01
Shares Outstanding 88.28
Equity Value Per Share -1.97



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt