Intrinsic Value

Cardinal Energy Ltd. (CJ.TO)

$6.94

-0.03 (-0.43%)

Enterprise Value 1,362
Net Debt 54.19
Equity Value 1,307.81
Shares Outstanding 160.01
Equity Value Per Share 8.17



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt