Intrinsic Value

Clarke Inc. (CKI.TO)

$20.71

-0.08 (-0.38%)

Enterprise Value -62.31
Net Debt 125.25
Equity Value -187.55
Shares Outstanding 14
Equity Value Per Share -13.39



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt