Intrinsic Value

CMS Energy Corporation 5.875% J (CMSD)

$24.775

+0.38 (+1.54%)

Enterprise Value -45,562.98
Net Debt 15,416
Equity Value -60,978.98
Shares Outstanding 291.70
Equity Value Per Share -209.05



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt