Intrinsic Value

Collegium Pharmaceutical, Inc. (COLL)

$37.78

+0.85 (+2.30%)

Enterprise Value 1,729.50
Net Debt 435.34
Equity Value 1,294.16
Shares Outstanding 41.79
Equity Value Per Share 30.97



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt