Intrinsic Value

Creative Realities, Inc. (CREX)

$3.725

+0.38 (+11.19%)

Enterprise Value -47.97
Net Debt 11.65
Equity Value -59.62
Shares Outstanding 8.48
Equity Value Per Share -7.03



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt