Intrinsic Value

CPI Aerostructures, Inc. (CVU)

$2.57

-0.03 (-1.15%)

Enterprise Value 80.24
Net Debt 20.12
Equity Value 60.13
Shares Outstanding 12.47
Equity Value Per Share 4.82



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt