Intrinsic Value

Dorel Industries Inc. (DII-B.TO)

$5.9

-0.19 (-3.12%)

Enterprise Value 591.08
Net Debt 368.87
Equity Value 222.21
Shares Outstanding 32.54
Equity Value Per Share 6.83



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt