Intrinsic Value

Deutsche Telekom AG (DTEL.BR)

20 €

+0.07 (+0.37%)

Enterprise Value 565,981.08
Net Debt 142,138
Equity Value 423,843.08
Shares Outstanding 4,972
Equity Value Per Share 85.25



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt