Intrinsic Value

Endeavor Group Holdings, Inc. (EDR)

$26.5

+0.07 (+0.26%)

Enterprise Value 652.82
Net Debt 4,225.59
Equity Value -3,572.77
Shares Outstanding 464.86
Equity Value Per Share -7.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt