Intrinsic Value

EXEL Industries SA (EXE.PA)

54.8 €

-0.40 (-0.72%)

Enterprise Value 531.26
Net Debt 117.80
Equity Value 413.46
Shares Outstanding 6.78
Equity Value Per Share 60.96



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt