Intrinsic Value

Glacier Bancorp, Inc. (GBCI)

$37.91

+0.26 (+0.69%)

Enterprise Value 30,080.15
Net Debt 3,131.47
Equity Value 26,948.69
Shares Outstanding 110.89
Equity Value Per Share 243.02



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt