Intrinsic Value

Greenbrook TMS Inc. (GBNH)

$0.121

-0.08 (-40.69%)

Enterprise Value -1,564.02
Net Debt 105.91
Equity Value -1,669.93
Shares Outstanding 23.24
Equity Value Per Share -71.87



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt