Intrinsic Value

Grocery Outlet Holding Corp. (GO)

$26.17

-1.02 (-3.75%)

Enterprise Value 19.09
Net Debt 1,279.83
Equity Value -1,260.74
Shares Outstanding 100.83
Equity Value Per Share -12.50



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt