Intrinsic Value

Global Water Resources, Inc. (GWRS)

$12.62

-0.14 (-1.10%)

Enterprise Value -96.16
Net Debt 106.37
Equity Value -202.53
Shares Outstanding 24.13
Equity Value Per Share -8.39



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt