Intrinsic Value

The Hackett Group, Inc. (HCKT)

$21.96

+0.07 (+0.32%)

Enterprise Value 535.97
Net Debt 13.47
Equity Value 522.50
Shares Outstanding 27.64
Equity Value Per Share 18.91



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt