Intrinsic Value

BSR Real Estate Investment Trust (HOM-UN.TO)

$14.79

-0.03 (-0.20%)

Enterprise Value 1,760.51
Net Debt 806.37
Equity Value 954.14
Shares Outstanding 36.08
Equity Value Per Share 26.44



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt