Intrinsic Value

Inspirato Incorporated (ISPO)

$3.9

-0.09 (-2.26%)

Enterprise Value -203.71
Net Debt 240.42
Equity Value -444.13
Shares Outstanding 3.38
Equity Value Per Share -131.40



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt