Intrinsic Value

Kinaxis Inc. (KXS.TO)

$151.36

-1.13 (-0.74%)

Enterprise Value -948.65
Net Debt -123.05
Equity Value -825.59
Shares Outstanding 28.32
Equity Value Per Share -29.15



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt