Intrinsic Value

Lawson Products, Inc. (LAWS)

$40.42

-0.73 (-1.77%)

Enterprise Value 276.34
Net Debt 23.03
Equity Value 253.31
Shares Outstanding 9.35
Equity Value Per Share 27.09



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt