Intrinsic Value

LEONI AG (LEO.DE)

2.828 €

+0.03 (+1.00%)

Enterprise Value 931.62
Net Debt 1,433.88
Equity Value -502.26
Shares Outstanding 107.49
Equity Value Per Share -4.67



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt