Intrinsic Value

MediaCo Holding Inc. (MDIA)

$1.76

+0.04 (+2.33%)

Enterprise Value 22.91
Net Debt 45.84
Equity Value -22.93
Shares Outstanding 24.88
Equity Value Per Share -0.92



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt